New York Mortgage Trust Inc

NASDAQGS:NYMT

Stany Zjednoczone / Finanse / Fundusze hipoteczne typu REIT (Real Estate Investment Trusts)

Podsumowanie

Dywidendy

Historyczne bankowe dane finansowe z 5 lat

Cena akcji

6,49 USD

Model Summary
-	-
Key Metrics	Latest
Total Revenue	143,2 M
Net Profit Margin	-45,8%
Total Assets	9,217 B
Total Equity	1,411 B

5Y Historical Financial Statements

Summary Financials


Summary Financials

						Latest	Year-to-date Ending
(in millions)	Dec-20	Dec-21	Dec-22	Dec-23	Dec-24	12 Months	Dec-23	Dec-24

Net Revenue	(206)	292	(68)	210	143	143	210	143
% Growth	NA	-241.8%	-123.4%	-407.0%	-31.8%			-31.8%

Adjusted Net Income	(268)	186	(356)	(3)	(66)	(66)	(3)	(66)
% Margin	130.4%	63.7%	520.6%	-1.3%	-45.8%	-45.8%	-1.3%	-45.8%

Adjusted Basic EPS	(2.89)	1.96	(3.78)	(0.03)	(0.72)	(0.72)	(0.03)	(0.72)

Obliczenia pomocnicze

Income Statement

Balance Sheet

Statement of Cashflows


Income Statement
						Original
USD						Latest	Year-to-date Ending
(in millions)	Dec-20	Dec-21	Dec-22	Dec-23	Dec-24	Dec-24	Dec-23	Dec-24
	FY - 4	FY - 3	FY - 2	FY - 1	FY	LTM	YTD-1	YTD

Net Revenue	(206)	292	(68)	210	143	143	210	143
% Growth	NA	-241.8%	-123.4%	-407.0%	-31.8%			-31.8%

Research and Development	0	0	0	0	0	0	0	0
Selling and Marketing	0	0	0	0	0	0	0	0
General and Admin	(42)	(49)	(52)	(50)	(49)	(49)	(50)	(49)
Other Exp / (Inc)	(39)	(52)	(219)	(238)	(187)	(187)	(238)	(187)
Total Operating Exp	(82)	(101)	(272)	(288)	(236)	(236)	(288)	(236)

Operating Income	(287)	191	(340)	(78)	(93)	(93)	(78)	(93)
% Revenue	139.6%	65.4%	497.2%	-37.0%	-64.9%	-64.9%	-37.0%	-64.9%

Interest Expense	0	0	0	0	0	0	0	0
Pre-tax Income	(287)	191	(340)	(78)	(93)	(93)	(78)	(93)
Earnings of Discontinued Ops.	0	0	0	0	0	0	0	0
Provision for Taxes	(1)	(2)	(1)	(0)	(1)	(1)	(0)	(1)
Net Income to Company	(288)	188	(341)	(78)	(94)	(94)	(78)	(94)
% Margin	140.1%	64.6%	498.0%	-37.0%	-65.6%	-65.6%	-37.0%	-65.6%

Minority Interest in Earnings	(0)	5	42	29	32	32	29	32
Net Income to Stockholders	(289)	193	(299)	(49)	(62)	(62)	(49)	(62)

Preferred Dividends	(41)	(43)	(42)	(42)	(42)	(42)	(42)	(42)
Other Adj.	(0)	(6)	0	0	0	0	0	0

Net Income to Common	(330)	144	(341)	(90)	(104)	(104)	(90)	(104)
% Margin	160.3%	49.4%	497.9%	-42.9%	-72.5%	-72.5%	-42.9%	-72.5%

As Reported
Basic EPS (Continuing Ops)	(3.55)	1.52	(3.61)	(0.99)	(1.14)	(1.14)	(0.99)	(1.14)
Diluted EPS (Continuing Ops)	(3.56)	1.51	(3.61)	(0.99)	(1.14)	(1.14)	(0.99)	(1.14)

WA Basic Shares Out.	93	95	94	91	91	91	91	91
WA Diluted Shares Out.	93	95	94	91	91	91	91	91

Unusual Items Reconciliation
Addback: Other Non Operating Expenses, Total	0	0	0	0	0	0	0	0
Addback: Restructuring Charges	0	0	0	0	0	0	0	0
Addback: Merger / Acquisition Expenses	0	0	0	0	0	0	0	0
Addback: Goodwill Impairment	25	0	0	0	0	0	0	0
Addback: Gain (Loss) On Sale Of Invest.	0	0	0	0	0	0	0	0
Addback: Gain (Loss) On Sale Of Assets	0	0	(17)	11	(13)	(13)	11	(13)
Addback: Asset Writedown	2	0	2	90	49	49	90	49
Addback: In Process R&D Expenses	0	0	0	0	0	0	0	0
Addback: Insurance Settlements	0	0	0	0	0	0	0	0
Addback: Legal Settlements	0	0	0	0	0	0	0	0
Addback: Other Unusual Items	0	(4)	(6)	0	3	3	0	3
Total Unusual Items	27	(4)	(21)	101	38	38	101	38
% Margin	-13.1%	-1.2%	30.5%	48.3%	26.8%	26.8%	48.3%	26.8%

Adjusted Net Income Reconciliation
Net Income to Company	(288)	188	(341)	(78)	(94)	(94)	(78)	(94)
Addback: Unusual Items	27	(4)	(21)	101	38	38	101	38
Less: Tax Benefit of Unusual Items (26%)	(7)	1	5	(26)	(10)	(10)	(26)	(10)
Adjusted Net Income	(268)	186	(356)	(3)	(66)	(66)	(3)	(66)
% Margin	130.4%	63.7%	520.6%	-1.3%	-45.8%	-45.8%	-1.3%	-45.8%

Adjusted Basic EPS	(2.89)	1.96	(3.78)	(0.03)	(0.72)	(0.72)	(0.03)	(0.72)

Wszelkie prawa zastrzeżone. Warunki używania

Błąd ładowania

New York Mortgage Trust Inc

NASDAQGS:NYMT

Stany Zjednoczone / Finanse / Fundusze hipoteczne typu REIT (Real Estate Investment Trusts)

Historyczne bankowe dane finansowe z 5 lat